MINISTOP CO., LTD.
9946・Prime Market・Retail Trade
MINISTOP CO., LTD.9946
MINISTOP CO., LTD.9946
Reference Indicators
Market Cap
536¥100M
P/E (Forecast)
529.3x
P/B
2.0x
Dividend Yield (Forecast)
1.10%
ROE
-19.1%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 183,680 | 81,286 | 79,056 | 87,475 | 91,788 |
Gross Profit | 60,580 | 40,414 | 40,885 | 40,755 | 40,362 |
SG&A Expenses | 63,718 | 41,450 | 41,495 | 44,242 | 43,972 |
Operating Income | -3,137 | -1,036 | -609 | -3,486 | -3,610 |
Non-operating Income | 1,135 | 923 | 643 | 659 | 607 |
Non-operating Expenses | 766 | 30 | 22 | 41 | 64 |
Ordinary Income | -2,768 | -142 | 10 | -2,868 | -3,067 |
Extraordinary Income | 237 | 23,952 | 93 | 21 | 4 |
Extraordinary Losses | 5,866 | 2,120 | 558 | 4,557 | 2,442 |
Pre-tax Income | -8,396 | 21,688 | -454 | -7,404 | -5,504 |
Income Taxes | -4,394 | 8,853 | 87 | 178 | 280 |
Net Income | -3,865 | 12,834 | -468 | -6,774 | -5,630 |
EBITDA | 7,774 | 2,450 | 2,858 | -413 | -1,993 |
Gross Margin | 33.0% | 49.7% | 51.7% | 46.6% | 44.0% |
Operating Margin | -1.7% | -1.3% | -0.8% | -4.0% | -3.9% |
ROA | -3.3% | 16.2% | -0.6% | -9.1% | -8.2% |
ROE | -12.7% | 37.2% | -1.2% | -18.8% | -19.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内事業 | 82,347 | -3,335 | -4.0% |
| 海外事業 | 9,441 | -274 | -2.9% |