Bridge Consulting Group Inc.

9225・Growth Market・Services

Official website

Bridge Consulting Group Inc.

9225・Growth Market・Services

Official website

Bridge Consulting Group Inc.9225

Reference Indicators

Market Cap

21¥100M

P/E (Forecast)

18.5x

P/B

1.7x

Dividend Yield (Forecast)

0.00%

ROE

13.4%

EV/EBITDA

5.5x

Financial Summary

Unit: ¥M

Item	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	1,654	2,017	2,239
Cost of Sales	735	928	1,039
Gross Profit	918	1,089	1,199
SG&A Expenses	763	857	997
Operating Income	155	231	202
Non-operating Income	0	0	4
Non-operating Expenses	3	0	2
Ordinary Income	151	231	204
Extraordinary Losses	12	—	—
Pre-tax Income	139	231	204
Income Taxes	36	61	58
Net Income	102	169	147
EBITDA	161	233	204
Gross Margin	55.5%	54.0%	53.6%
Operating Margin	9.4%	11.5%	9.0%
ROA	8.3%	11.5%	9.6%
ROE	13.6%	16.0%	13.4%