Kyogoku unyu shoji Co., Ltd.

9073・Standard Market・Land Transportation

Official website

Kyogoku unyu shoji Co., Ltd.

9073・Standard Market・Land Transportation

Official website

Kyogoku unyu shoji Co., Ltd.9073

Reference Indicators

Market Cap

35¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

0.97%

ROE

3.9%

EV/EBITDA

5.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,969	8,725	8,414	8,421	8,702
Cost of Sales	8,232	8,089	7,725	7,797	7,943
Gross Profit	737	636	688	624	759
SG&A Expenses	585	630	655	607	595
Operating Income	151	6	32	16	163
Non-operating Income	75	109	115	114	119
Non-operating Expenses	23	27	25	27	39
Ordinary Income	204	89	123	103	244
Extraordinary Income	79	—	—	27	12
Extraordinary Losses	58	—	35	—	10
Pre-tax Income	224	89	87	131	246
Income Taxes	70	27	27	28	71
Net Income	153	61	60	103	172
EBITDA	601	402	401	388	529
Gross Margin	8.2%	7.3%	8.2%	7.4%	8.7%
Operating Margin	1.7%	0.1%	0.4%	0.2%	1.9%
ROA	2.0%	0.8%	0.7%	1.3%	1.9%
ROE	4.1%	1.6%	1.5%	2.4%	3.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
国内輸送事業	3,960	278	7.0%
国際物流事業	631	132	20.9%
ドラム缶・ペール缶事業	2,461	89	3.6%
エネルギー事業	959	2	0.2%
タンク洗浄事業	689	108	15.7%
その他	0	0	0.0%