Canon Marketing Japan Inc.
8060・Prime Market・Wholesale Trade
Canon Marketing Japan Inc.8060
Canon Marketing Japan Inc.8060
Reference Indicators
Market Cap
8,004¥100M
P/E (Forecast)
18.1x
P/B
0.9x
Dividend Yield (Forecast)
2.50%
ROE
10.4%
EV/EBITDA
8.9x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 552,085 | 588,132 | 609,473 | 653,919 | 679,799 |
Cost of Sales | 361,809 | 388,842 | 404,980 | 443,072 | 462,103 |
Gross Profit | 190,276 | 199,289 | 204,492 | 210,847 | 217,695 |
SG&A Expenses | 150,576 | 149,341 | 151,997 | 157,723 | 159,507 |
Operating Income | 39,699 | 49,947 | 52,495 | 53,123 | 58,188 |
Non-operating Income | 1,562 | 1,225 | 1,291 | 1,768 | 2,139 |
Non-operating Expenses | 165 | 180 | 201 | 497 | 488 |
Ordinary Income | 41,096 | 50,991 | 53,585 | 54,393 | 59,839 |
Extraordinary Income | 2,376 | 733 | 117 | 2,910 | 1,706 |
Extraordinary Losses | 377 | 202 | 645 | 156 | 915 |
Pre-tax Income | 43,094 | 51,523 | 53,057 | 57,148 | 60,630 |
Income Taxes | 13,598 | 15,896 | 16,473 | 17,744 | 19,086 |
Net Income | 29,420 | 35,552 | 36,493 | 39,315 | 41,458 |
EBITDA | 49,945 | 59,568 | 62,431 | 65,095 | 72,193 |
Gross Margin | 34.5% | 33.9% | 33.6% | 32.2% | 32.0% |
Operating Margin | 7.2% | 8.5% | 8.6% | 8.1% | 8.6% |
ROA | 5.6% | 6.5% | 6.5% | 7.5% | 7.3% |
ROE | 8.2% | 9.2% | 8.7% | 9.6% | 10.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| コンスーマ | 144,782 | 13,021 | 9.0% |
| エンタープライズ | 253,509 | 21,086 | 8.3% |
| エリア | 229,066 | 22,324 | 9.7% |
| プロフェッショナル | 47,484 | 5,545 | 11.7% |
| その他 | 4,956 | -3,872 | -78.1% |