EIDAI KAKO CO.,LTD.

7877・Standard Market・Chemicals

Official website

EIDAI KAKO CO.,LTD.

7877・Standard Market・Chemicals

Official website

EIDAI KAKO CO.,LTD.7877

Reference Indicators

Market Cap

30¥100M

P/E (Forecast)

7.3x

P/B

0.3x

Dividend Yield (Forecast)

3.37%

ROE

4.6%

EV/EBITDA

1.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,288	8,296	9,088	8,857	9,220
Cost of Sales	6,504	6,872	7,286	6,933	7,028
Gross Profit	1,784	1,423	1,802	1,924	2,191
SG&A Expenses	1,691	1,736	1,653	1,633	1,714
Operating Income	92	-312	148	290	477
Non-operating Income	108	141	103	36	27
Non-operating Expenses	15	23	11	45	12
Ordinary Income	185	-194	240	281	492
Extraordinary Income	227	2	0	0	1
Extraordinary Losses	138	91	6	10	8
Pre-tax Income	274	-283	234	272	485
Income Taxes	113	-44	54	87	151
Net Income	160	-238	179	185	334
EBITDA	353	-0	467	617	763
Gross Margin	21.5%	17.2%	19.8%	21.7%	23.8%
Operating Margin	1.1%	-3.8%	1.6%	3.3%	5.2%
ROA	1.6%	-2.5%	1.9%	1.9%	3.3%
ROE	2.3%	-3.5%	2.6%	2.6%	4.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車用品関連	6,076	431	7.1%
産業資材関連	3,143	45	1.4%