B&P Co.,Ltd.

7804・Standard Market・Other Products

Official website

B&P Co.,Ltd.

7804・Standard Market・Other Products

Official website

B&P Co.,Ltd.7804

Reference Indicators

Market Cap

51¥100M

P/E (Forecast)

10.1x

P/B

1.3x

Dividend Yield (Forecast)

3.95%

ROE

12.9%

EV/EBITDA

2.3x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	2,549	2,915	3,174	3,536	4,495
Cost of Sales	1,548	1,720	1,834	1,974	2,576
Gross Profit	1,001	1,194	1,339	1,561	1,918
SG&A Expenses	778	818	887	1,011	1,216
Operating Income	222	376	452	550	701
Non-operating Income	49	1	1	0	8
Non-operating Expenses	0	0	0	—	0
Ordinary Income	271	377	453	551	709
Extraordinary Income	—	—	—	—	1
Extraordinary Losses	2	23	0	0	7
Pre-tax Income	268	353	452	550	703
Income Taxes	79	113	152	158	212
Net Income	189	240	300	391	491
EBITDA	271	430	505	622	792
Gross Margin	39.3%	41.0%	42.2%	44.2%	42.7%
Operating Margin	8.7%	12.9%	14.2%	15.6%	15.6%
ROA	5.9%	6.8%	7.9%	9.5%	10.5%
ROE	7.1%	8.5%	9.9%	12.0%	12.9%