HYOJITO Co., Ltd.
7368・Standard Market・Services
HYOJITO Co., Ltd.7368
HYOJITO Co., Ltd.7368
Reference Indicators
Market Cap
79¥100M
P/E (Forecast)
9.8x
P/B
0.9x
Dividend Yield (Forecast)
3.88%
ROE
9.4%
EV/EBITDA
-0.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 9,676 | 9,960 | 10,143 | 10,020 | 10,832 |
Cost of Sales | 4,342 | 4,725 | 4,667 | 4,340 | 4,848 |
Gross Profit | 5,333 | 5,234 | 5,476 | 5,680 | 5,983 |
SG&A Expenses | 4,608 | 4,684 | 4,733 | 4,700 | 4,934 |
Operating Income | 724 | 549 | 742 | 980 | 1,049 |
Non-operating Income | 67 | 81 | 67 | 62 | 105 |
Non-operating Expenses | 38 | 10 | 14 | 15 | 15 |
Ordinary Income | 754 | 621 | 795 | 1,027 | 1,138 |
Extraordinary Income | — | — | — | — | 116 |
Extraordinary Losses | 39 | 463 | 177 | 14 | 123 |
Pre-tax Income | 715 | 157 | 618 | 1,013 | 1,132 |
Income Taxes | 323 | 74 | 216 | 287 | 327 |
Net Income | 391 | 82 | 401 | 725 | 804 |
EBITDA | 1,467 | 1,305 | 1,350 | 1,519 | 1,563 |
Gross Margin | 55.1% | 52.6% | 54.0% | 56.7% | 55.2% |
Operating Margin | 7.5% | 5.5% | 7.3% | 9.8% | 9.7% |
ROA | 2.9% | 0.6% | 2.9% | 5.0% | 5.1% |
ROE | 5.8% | 1.1% | 5.5% | 9.5% | 9.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ナビタ事業 | 7,991 | 1,181 | 14.8% |
| アド・プロモーション事業 | 936 | 279 | 29.8% |
| サイン事業 | 1,903 | -7 | -0.4% |