Inbound Tech Inc.
7031・Growth Market・Services
Inbound Tech Inc.7031
Inbound Tech Inc.7031
Reference Indicators
Market Cap
19¥100M
P/E (Forecast)
—
P/B
1.3x
Dividend Yield (Forecast)
0.00%
ROE
-17.1%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 2,769 | 3,291 | 3,318 | 2,544 | 2,133 |
Cost of Sales | 2,100 | 2,330 | 2,427 | 1,972 | 1,790 |
Gross Profit | 669 | 961 | 890 | 572 | 343 |
SG&A Expenses | 377 | 566 | 560 | 550 | 497 |
Operating Income | 291 | 394 | 330 | 21 | -153 |
Non-operating Income | 0 | 0 | 0 | 1 | 3 |
Non-operating Expenses | 2 | 4 | 5 | 6 | 43 |
Ordinary Income | 288 | 390 | 324 | 15 | -194 |
Extraordinary Income | — | — | 0 | 0 | 16 |
Extraordinary Losses | — | 0 | 4 | 604 | 15 |
Pre-tax Income | 288 | 389 | 320 | -587 | -193 |
Income Taxes | 100 | 120 | 101 | 53 | 43 |
Net Income | 182 | 254 | 208 | -414 | -235 |
EBITDA | 348 | 529 | 484 | 211 | -78 |
Gross Margin | 24.2% | 29.2% | 26.9% | 22.5% | 16.1% |
Operating Margin | 10.5% | 12.0% | 10.0% | 0.8% | -7.2% |
ROA | 4.8% | 6.4% | 5.5% | -14.6% | -9.2% |
ROE | 10.2% | 12.2% | 9.9% | -25.4% | -17.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| マルチリンガルＣＲＭ事業 | 1,606 | 181 | 11.3% |
| セールスアウトソーシング事業 | 527 | 116 | 22.0% |