ENVALITH
株式会社ヨシタケ logo

Yoshitake Inc.

6488Standard MarketMachinery

株式会社ヨシタケ logo
Yoshitake Inc.6488

Business

Yoshitake Co., Ltd. was founded in 1944 as a manufacturer specializing in automatic control valves, operating through two segments: domestic (Japan Segment) and Asia (Thailand, ASEAN, and China). Its core products are automatic control valves for factory equipment and building facilities, and it also handles energy-saving products such as the "Wise Jacket" and the "Magnet Mixer" for medical and pharmaceutical factories. Manufacturing is carried out by the company itself, its domestic subsidiary Kawaki Instrument Co., Ltd., and its Thai subsidiary Yoshitake Works (Thailand) Co., Ltd. (YWT), and products are supplied throughout ASEAN via a network of sales subsidiaries in Malaysia, Indonesia, Singapore, Vietnam, and China. Main customers are industrial users in the steel, factory equipment, building facilities, medical, and pharmaceutical fields, and in the United States, the company also has a mutual sales arrangement through a joint venture with Armstrong International. The company is listed on the Standard Market of the Tokyo Stock Exchange.

Business Model

Domestically, the company and its manufacturing subsidiaries sell products they have produced directly across three areas: distribution, end users, and building projects. Overseas, the Thailand plant handles integrated production from casting through assembly, and sales subsidiaries in each ASEAN country sell directly into their respective local markets. The company adopts a build-to-order-forecast production method, achieving stable supply while managing inventory risk. Funding needs are met in principle through internal funds, and the company maintains sound financial health with borrowings outstanding of ¥21 million.

Company Strengths

The Thai subsidiary YWT has built an integrated production system spanning casting through processing and assembly, achieving significant improvements in quality, cost, and delivery times. In FY2026 (ending March 2026), the Asia Segment's production output reached ¥6,085,396 thousand (up 14.3% year on year), and it now functions as the group's central production hub.

In 2023, the company successively acquired or established sales subsidiaries in Malaysia, Indonesia, Singapore, and Vietnam, and in November 2023 also established a joint venture in China. Leveraging this sales network, ASEAN-directed sales achieved a 20.5% year-on-year increase in external sales in FY2026 (ending March 2026), with the overseas direct sales system built in a short period contributing to business performance.

At the end of FY2026 (ending March 2026), the outstanding balance of borrowings stood at only ¥21 million, while total net assets reached ¥18,481 million (up ¥1,516 million from the previous fiscal year-end). Funding needs are met in principle from internal funds, and the company holds an unused overdraft facility of ¥1,560 million. Cash and cash equivalents remain ample at ¥3,991 million, ensuring sufficient capacity for growth investment.

ENVALITH's Perspective

For FY2026 (ending March 2026), operating income was ¥1,320 million, while ordinary income came to ¥2,296 million, up 58.4% year on year. This gap is mainly attributable to a sharp increase in investment gains from partnership interests to ¥537 million (up from ¥5 million in the prior period) and equity-method investment gains of ¥424 million. Since the gains from partnership interests may include a one-time factor limited to the current period, and the forecast for the next fiscal year shows a substantial decline in ordinary income to ¥1,930 million (down 15.9% year on year), it appears appropriate for investors to focus their evaluation on the underlying performance based on operating income (¥1,320 million → next fiscal year forecast of ¥1,520 million, +15.1%).

At the end of FY2026 (ending March 2026), the equity ratio rose to 86.0% (up from 83.0% in the prior period), long-term borrowings decreased from ¥351 million in the prior period to zero, and short-term borrowings also fell from ¥500 million to ¥20 million, effectively achieving a debt-free status. The company holds an unused overdraft facility of ¥1,561 million, indicating a high degree of financial flexibility. Meanwhile, although return on equity (ROE) improved to 8.4% (up from 5.7% in the prior period), there remains room for improvement in capital efficiency given the high equity ratio. The company maintains a dividend payout ratio policy of 30% or more and plans a dividend of ¥36 per share for the next fiscal year (up ¥1 year on year).

The consolidated earnings forecast for FY2027 (ending March 2027) projects revenue of ¥11,080 million (up 7.1% year on year) and operating income of ¥1,520 million (up 15.1%), representing growth in both revenue and profit, while ordinary income is forecast to decline to ¥1,930 million (down 15.9%) and net income attributable to owners of the parent to decline to ¥1,390 million (down 6.0%). External risk factors include the impact of U.S. trade policy, geopolitical risks, and foreign exchange fluctuations, which pose downside risks. On the other hand, robust capital expenditure centered on AI, semiconductors, and decarbonization-related fields is expected to continue supporting domestic and overseas demand as a tailwind, and it is worth noting that a steady growth trajectory is being maintained on an operating income basis.

Growth Strategy

Global growth through strengthened sales in the three domestic domains, accelerated product development, and expansion of the Asia sales network

Policy of focusing on order acquisition for building equipment projects in Japan and overseas, while strengthening sales across the three domains of distribution, end-users, and building projects. In FY2026 (ending March 2026), sales expansion was achieved in the factory equipment market, and domestic sales exceeded the previous period. Japan Segment profit reached ¥1,032 million, up 22.4% year on year.

Promoting expansion of the product lineup and development of products deployable in new markets, while strengthening development capabilities through strict adherence to development schedules and shortened development periods. Value-added products such as Wise Jacket and Magnet Mixer contributed to sales expansion in FY2026 (ending March 2026), with continued investment of ¥199 million in research and development expenses.

Promoting expansion of overseas sales channels, focusing mainly on the ASEAN region and China. In FY2026 (ending March 2026), sales to ASEAN performed well, and Asia segment external sales reached ¥2,751 million (up 20.5% year on year). Sales of ¥11,080 million (up 7.1% year on year) are forecast for the next fiscal year, with overseas growth expected to continue.

The company has clearly stated its policy of strengthening risk management, including diversification of the supply chain through in-house production, and enhanced measures against natural disasters and procurement risks related to naphtha-based materials. A stable financial foundation has also been established through the achievement of a virtually debt-free position (zero long-term borrowings) and securing an overdraft facility limit of ¥1,561 million.

Last updated: July 19, 2026