Yoshitake Inc.
6488・Standard Market・Machinery
Yoshitake Inc.6488
Yoshitake Inc.6488
Reference Indicators
Market Cap
130¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
3.68%
ROE
8.4%
EV/EBITDA
4.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 7,091 | 7,517 | 8,952 | 9,843 | 10,343 |
Cost of Sales | 4,111 | 4,368 | 5,539 | 5,924 | 6,169 |
Gross Profit | 2,980 | 3,148 | 3,413 | 3,919 | 4,173 |
SG&A Expenses | 2,070 | 2,258 | 2,538 | 2,850 | 2,853 |
Operating Income | 910 | 890 | 874 | 1,068 | 1,320 |
Non-operating Income | 455 | 464 | 649 | 543 | 1,087 |
Non-operating Expenses | 12 | 34 | 40 | 162 | 111 |
Ordinary Income | 1,352 | 1,320 | 1,484 | 1,449 | 2,296 |
Extraordinary Income | 9 | 143 | 65 | 53 | — |
Extraordinary Losses | — | 4 | 13 | 175 | 57 |
Pre-tax Income | 1,362 | 1,459 | 1,535 | 1,327 | 2,238 |
Income Taxes | 379 | 383 | 394 | 390 | 755 |
Net Income | 967 | 1,064 | 1,133 | 932 | 1,478 |
EBITDA | 1,326 | 1,364 | 1,466 | 1,789 | 1,978 |
Gross Margin | 42.0% | 41.9% | 38.1% | 39.8% | 40.4% |
Operating Margin | 12.8% | 11.8% | 9.8% | 10.9% | 12.8% |
ROA | 6.3% | 6.3% | 5.9% | 4.6% | 6.9% |
ROE | 7.6% | 7.7% | 7.5% | 5.7% | 8.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 7,592 | 1,032 | 13.6% |
| アジア | 2,751 | 300 | 10.9% |