Tameny Inc.
6181・Growth Market・Services
Tameny Inc.6181
Tameny Inc.6181
Reference Indicators
Market Cap
35¥100M
P/E (Forecast)
—
P/B
3.1x
Dividend Yield (Forecast)
0.00%
ROE
-100.7%
EV/EBITDA
9.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 5,574 | 5,604 | 5,598 | 5,909 | 6,036 |
Cost of Sales | 1,302 | 1,562 | 1,664 | 1,902 | 1,976 |
Gross Profit | 4,271 | 4,042 | 3,934 | 4,006 | 4,059 |
SG&A Expenses | 4,425 | 4,193 | 3,856 | 4,062 | 3,977 |
Operating Income | -153 | -151 | 77 | -56 | 81 |
Non-operating Income | 21 | 4 | 3 | 2 | 4 |
Non-operating Expenses | 87 | 83 | 53 | 45 | 53 |
Ordinary Income | -218 | -230 | 27 | -99 | 32 |
Extraordinary Income | 334 | 363 | 27 | — | 12 |
Extraordinary Losses | 424 | 387 | 64 | 718 | 309 |
Pre-tax Income | -309 | -254 | -9 | -817 | -264 |
Income Taxes | 11 | -17 | -12 | 30 | -43 |
Net Income | -320 | -237 | 3 | -848 | -220 |
EBITDA | 293 | 292 | 458 | 312 | 368 |
Gross Margin | 76.6% | 72.1% | 70.3% | 67.8% | 67.2% |
Operating Margin | -2.8% | -2.7% | 1.4% | -1.0% | 1.3% |
ROA | -6.0% | -4.7% | 0.1% | -23.6% | -4.3% |
ROE | -135.2% | -122.4% | 2.4% | 122.1% | -100.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 婚活事業 | 1,929 | 200 | 10.4% |
| カジュアルウェディング事業 | 3,617 | 303 | 8.4% |
| 地方創生／QOL事業 | 489 | 84 | 17.2% |