Canare Electric Co.,Ltd.

5819・Standard Market・Nonferrous Metals

Official website

Canare Electric Co.,Ltd.

5819・Standard Market・Nonferrous Metals

Official website

Canare Electric Co.,Ltd.5819

Reference Indicators

Market Cap

123¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

3.78%

ROE

6.5%

EV/EBITDA

1.7x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	10,034	11,167	12,872	12,383	13,114
Cost of Sales	6,097	6,735	7,460	7,178	7,555
Gross Profit	3,936	4,432	5,411	5,204	5,559
SG&A Expenses	2,926	3,254	3,743	3,815	3,976
Operating Income	1,010	1,177	1,668	1,389	1,582
Non-operating Income	68	95	89	74	113
Non-operating Expenses	9	12	19	15	18
Ordinary Income	1,069	1,260	1,739	1,447	1,677
Extraordinary Income	—	—	8	88	—
Extraordinary Losses	—	—	—	10	37
Pre-tax Income	1,069	1,260	1,747	1,525	1,640
Income Taxes	388	391	559	486	439
Net Income	681	868	1,188	1,039	1,200
EBITDA	1,148	1,381	1,913	1,623	1,808
Gross Margin	39.2%	39.7%	42.0%	42.0%	42.4%
Operating Margin	10.1%	10.5%	13.0%	11.2%	12.1%
ROA	4.2%	4.9%	6.3%	5.3%	5.7%
ROE	4.8%	5.7%	7.3%	5.9%	6.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	6,475	1,265	19.5%
米国	1,664	23	1.4%
韓国	1,059	118	11.1%
中国	1,462	108	7.4%
台湾	115	7	6.1%
シンガポール	573	40	7.0%
インド	0	0	0.0%
欧州	0	0	0.0%
中東	0	0	0.0%
その他	1,763	184	10.4%