FUJIMI INCORPORATED

5384・Prime Market・Glass & Ceramics Products

Official website

FUJIMI INCORPORATED

5384・Prime Market・Glass & Ceramics Products

Official website

FUJIMI INCORPORATED5384

Reference Indicators

Market Cap

3,208¥100M

P/E (Forecast)

—

P/B

3.5x

Dividend Yield (Forecast)

1.92%

ROE

11.3%

EV/EBITDA

18.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	51,731	58,394	51,423	62,503	69,404
Cost of Sales	27,343	31,206	29,078	35,052	38,192
Gross Profit	24,388	27,187	22,345	27,451	31,211
SG&A Expenses	12,328	13,944	14,093	15,670	17,384
Operating Income	12,059	13,243	8,251	11,780	13,826
Non-operating Income	473	550	728	617	557
Non-operating Expenses	42	198	21	147	214
Ordinary Income	12,490	13,595	8,958	12,251	14,169
Extraordinary Losses	108	88	245	—	421
Pre-tax Income	12,382	13,507	8,713	12,251	13,747
Income Taxes	3,225	2,912	2,213	2,808	4,620
Net Income	9,156	10,594	6,499	9,428	9,059
EBITDA	13,720	14,972	10,304	13,783	16,189
Gross Margin	47.1%	46.6%	43.5%	43.9%	45.0%
Operating Margin	23.3%	22.7%	16.0%	18.8%	19.9%
ROA	12.1%	13.2%	7.8%	10.4%	7.5%
ROE	15.4%	16.1%	9.2%	12.7%	11.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	39,450	11,401	28.9%
北米	7,967	335	4.2%
アジア	19,599	5,252	26.8%
欧州	2,387	162	6.8%