C. Uyemura & Co. , Ltd.
4966・Standard Market・Chemicals
C. Uyemura & Co. , Ltd.4966
C. Uyemura & Co. , Ltd.4966
Reference Indicators
Market Cap
4,340¥100M
P/E (Forecast)
—
P/B
3.3x
Dividend Yield (Forecast)
1.21%
ROE
12.5%
EV/EBITDA
15.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 72,303 | 85,749 | 80,256 | 83,845 | 91,784 |
Cost of Sales | 47,614 | 58,602 | 52,546 | 51,250 | 55,801 |
Gross Profit | 24,689 | 27,146 | 27,709 | 32,595 | 35,982 |
SG&A Expenses | 10,742 | 12,100 | 12,714 | 13,766 | 14,654 |
Operating Income | 13,947 | 15,046 | 14,994 | 18,829 | 21,327 |
Non-operating Income | 714 | 871 | 932 | 1,275 | 819 |
Non-operating Expenses | 55 | 85 | 55 | 62 | 61 |
Ordinary Income | 14,606 | 15,832 | 15,871 | 20,041 | 22,085 |
Extraordinary Income | 24 | 735 | 40 | 147 | 8 |
Extraordinary Losses | 562 | 1,012 | 110 | 78 | 1,490 |
Pre-tax Income | 14,067 | 15,555 | 15,801 | 20,110 | 20,603 |
Income Taxes | 4,385 | 5,009 | 4,881 | 6,032 | 6,656 |
Net Income | 9,681 | 10,545 | 10,920 | 14,078 | 13,946 |
EBITDA | 15,860 | 17,071 | 16,986 | 21,091 | 23,752 |
Gross Margin | 34.1% | 31.7% | 34.5% | 38.9% | 39.2% |
Operating Margin | 19.3% | 17.5% | 18.7% | 22.5% | 23.2% |
ROA | 9.6% | 9.8% | 9.2% | 10.8% | 10.0% |
ROE | 13.1% | 12.9% | 12.3% | 14.2% | 12.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 表面処理用資材事業 | 77,658 | 20,428 | 26.3% |
| 表面処理用機械事業 | 8,406 | 862 | 10.3% |
| めっき加工事業 | 4,829 | 168 | 3.5% |
| 不動産賃貸事業 | 860 | -157 | -18.3% |
| その他 | 29 | 26 | 89.7% |

