SHUEI YOBIKO Co., Ltd.

4678・Standard Market・Services

Official website

SHUEI YOBIKO Co., Ltd.

4678・Standard Market・Services

Official website

SHUEI YOBIKO Co., Ltd.4678

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

3.10%

ROE

0.9%

EV/EBITDA

2.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	10,906	10,724	10,344	10,693	10,715
Cost of Sales	9,013	8,916	8,755	8,883	8,794
Gross Profit	1,892	1,808	1,588	1,809	1,920
SG&A Expenses	1,452	1,404	1,370	1,422	1,467
Operating Income	439	403	217	386	453
Non-operating Income	46	39	38	39	32
Non-operating Expenses	50	36	24	28	24
Ordinary Income	435	406	232	397	461
Extraordinary Income	—	13	13	—	—
Extraordinary Losses	266	167	618	37	325
Pre-tax Income	169	251	-373	360	135
Income Taxes	127	82	52	62	92
Net Income	41	169	-425	298	43
EBITDA	743	688	411	565	666
Gross Margin	17.4%	16.9%	15.4%	16.9%	17.9%
Operating Margin	4.0%	3.8%	2.1%	3.6%	4.2%
ROA	0.4%	1.7%	-4.8%	3.2%	0.4%
ROE	0.9%	3.6%	-9.4%	6.7%	0.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
小中学部	9,349	1,107	11.8%
高校部	1,322	120	9.1%
その他の教育事業	43	25	58.1%