System Support Inc.

4396・Prime Market・Information & Communication

Official website

System Support Inc.

4396・Prime Market・Information & Communication

Official website

System Support Inc.4396

Reference Indicators

Market Cap

264¥100M

P/E (Forecast)

—

P/B

3.6x

Dividend Yield (Forecast)

3.31%

ROE

28.4%

EV/EBITDA

6.8x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	16,198	19,267	22,029	26,938	31,091
Cost of Sales	11,861	14,039	15,938	19,434	21,960
Gross Profit	4,336	5,227	6,091	7,503	9,131
SG&A Expenses	3,140	3,770	4,420	5,285	6,164
Operating Income	1,196	1,456	1,670	2,218	2,966
Non-operating Income	18	36	94	89	66
Non-operating Expenses	25	28	22	63	67
Ordinary Income	1,190	1,465	1,743	2,244	2,965
Extraordinary Income	—	—	22	—	—
Extraordinary Losses	14	35	0	—	32
Pre-tax Income	1,176	1,430	1,765	2,244	2,932
Income Taxes	390	420	541	786	1,060
Net Income	785	1,009	1,224	1,457	1,872
EBITDA	1,382	1,667	1,892	2,479	3,261
Gross Margin	26.8%	27.1%	27.7%	27.9%	29.4%
Operating Margin	7.4%	7.6%	7.6%	8.2%	9.5%
ROA	10.1%	11.4%	12.3%	10.7%	11.5%
ROE	24.5%	26.8%	26.7%	26.3%	28.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
クラウドインテグレーション	9,717	1,542	15.9%
システムインテグレーション	13,362	126	0.9%
アウトソーシング	2,392	233	9.7%
プロダクト	923	249	27.0%
海外	542	114	21.0%
クラウドインテグレーション、システムインテグレーション、アウトソーシング、プロダクト、海外	—	—	—