System Support Inc.

4396・Prime Market・Information & Communication

Official website

System Support Inc.

4396・Prime Market・Information & Communication

Official website

System Support Inc.4396

Reference Indicators

Market Cap

228¥100M

P/E (Forecast)

12.4x

P/B

1.9x

Dividend Yield (Forecast)

5.47%

ROE

26.3%

EV/EBITDA

7.6x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	16,198	19,267	22,029	26,938
Cost of Sales	11,861	14,039	15,938	19,434
Gross Profit	4,336	5,227	6,091	7,503
SG&A Expenses	3,140	3,770	4,420	5,285
Operating Income	1,196	1,456	1,670	2,218
Non-operating Income	18	36	94	89
Non-operating Expenses	25	28	22	63
Ordinary Income	1,190	1,465	1,743	2,244
Extraordinary Income	—	—	22	—
Extraordinary Losses	14	35	0	—
Pre-tax Income	1,176	1,430	1,765	2,244
Income Taxes	390	420	541	786
Net Income	785	1,009	1,224	1,457
EBITDA	1,382	1,667	1,892	2,479
Gross Margin	26.8%	27.1%	27.7%	27.9%
Operating Margin	7.4%	7.6%	7.6%	8.2%
ROA	10.1%	11.4%	12.3%	10.7%
ROE	24.5%	26.8%	26.7%	26.3%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
クラウドインテグレーション	9,717	1,542	15.9%
システムインテグレーション	13,362	126	0.9%
アウトソーシング	2,392	233	9.7%
プロダクト	923	249	27.0%
海外	542	114	21.0%
クラウドインテグレーション、システムインテグレーション、アウトソーシング、プロダクト、海外	0	0	0.0%