I-FREEK MOBILE INC.

3845・Standard Market・Information & Communication

Official website

I-FREEK MOBILE INC.

3845・Standard Market・Information & Communication

Official website

I-FREEK MOBILE INC.3845

Reference Indicators

Market Cap

47¥100M

P/E (Forecast)

5,275.0x

P/B

4.8x

Dividend Yield (Forecast)

0.00%

ROE

4.7%

EV/EBITDA

128.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,627	2,605	2,571	2,004	1,865
Cost of Sales	1,778	1,830	1,921	1,495	1,399
Gross Profit	848	774	649	509	466
SG&A Expenses	686	689	744	571	436
Operating Income	162	84	-95	-61	29
Non-operating Income	101	66	20	14	8
Non-operating Expenses	3	0	1	3	5
Ordinary Income	259	150	-76	-50	32
Extraordinary Income	4	—	3	114	16
Extraordinary Losses	4	—	25	170	4
Pre-tax Income	260	150	-99	-106	43
Income Taxes	7	1	0	3	0
Net Income	252	148	-99	-110	43
EBITDA	167	94	-71	-55	30
Gross Margin	32.3%	29.7%	25.2%	25.4%	25.0%
Operating Margin	6.2%	3.2%	-3.7%	-3.1%	1.6%
ROA	21.5%	12.4%	-7.8%	-7.9%	3.2%
ROE	44.1%	19.2%	-15.0%	-12.9%	4.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
コンテンツ事業	36	-6	-16.7%
DX事業	1,829	261	14.3%