UNIRITA Inc.

3800・Standard Market・Information & Communication

Official website

UNIRITA Inc.

3800・Standard Market・Information & Communication

Official website

UNIRITA Inc.3800

Reference Indicators

Market Cap

156¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

3.83%

ROE

6.3%

EV/EBITDA

4.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	10,441	11,549	11,982	11,687	12,342
Cost of Sales	4,340	4,971	5,166	5,022	5,490
Gross Profit	6,101	6,577	6,815	6,664	6,851
SG&A Expenses	5,407	5,661	5,792	5,823	5,889
Operating Income	693	915	1,023	840	962
Non-operating Income	142	222	147	170	180
Non-operating Expenses	6	5	6	9	7
Ordinary Income	828	1,132	1,164	1,001	1,135
Extraordinary Income	91	—	78	70	122
Extraordinary Losses	92	49	12	1	21
Pre-tax Income	827	1,083	1,230	1,070	1,236
Income Taxes	305	330	414	353	466
Net Income	522	752	815	716	769
EBITDA	1,095	1,354	1,452	1,210	1,263
Gross Margin	58.4%	57.0%	56.9%	57.0%	55.5%
Operating Margin	6.6%	7.9%	8.5%	7.2%	7.8%
ROA	3.6%	5.0%	5.2%	4.7%	4.8%
ROE	4.7%	6.7%	7.1%	6.1%	6.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
プロダクトサービス	4,526	1,236	27.3%
クラウドサービス	3,872	-357	-9.2%
プロフェッショナルサービス	3,943	413	10.5%
その他	0	0	0.0%