ENVALITH
株式会社クロス・マーケティンググループ logo

Cross Marketing Group Inc.

3675・Standard Market・Information & Communication

Official website
株式会社クロス・マーケティンググループ logo
Cross Marketing Group Inc.3675
Reference Indicators

Market Cap

118¥100M

P/E (Forecast)

7.2x

P/B

1.4x

Dividend Yield (Forecast)

2.54%

ROE

18.0%

EV/EBITDA

2.7x
Financial Summary
Unit: ¥M
Item
2022Jun 2022
2023Jun 2023
2024Jun 2024
2025Jun 2025
Net Sales
24,89925,09426,18428,896
Cost of Sales
14,56114,70015,95817,824
Gross Profit
10,33710,39410,22511,072
SG&A Expenses
7,8158,4438,3818,549
Operating Income
2,5211,9501,8442,522
Non-operating Income
937314656
Non-operating Expenses
11714478179
Ordinary Income
2,4971,8791,9122,400
Extraordinary Income
8772577
Extraordinary Losses
2674023670
Pre-tax Income
2,3181,8471,9332,337
Income Taxes
681821738981
Net Income
1,5591,0071,1921,356
EBITDA
2,8372,3512,4363,131
Gross Margin
41.5%41.4%39.1%38.3%
Operating Margin
10.1%7.8%7.0%8.7%
ROA
11.9%7.0%7.2%8.3%
ROE
31.9%17.1%18.2%18.0%
Segment Performance
Unit: ¥M
2025
SegmentNet SalesOperating IncomeOperating Margin
デジタルマーケティング事業12,5209007.2%
データマーケティング事業9,9142,98730.1%
インサイト事業6,46183512.9%