RUNSYSTEM CO.,LTD.
3326・Standard Market・Services
RUNSYSTEM CO.,LTD.3326
RUNSYSTEM CO.,LTD.3326
Reference Indicators
Market Cap
27¥100M
P/E (Forecast)
24.1x
P/B
8.2x
Dividend Yield (Forecast)
0.00%
ROE
37.6%
EV/EBITDA
10.6x
Financial Summary
Unit: ¥M
| Item | 2022Jun 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 4,346 | 3,702 | 7,366 | 5,408 | 5,430 |
Cost of Sales | 4,206 | 3,319 | 6,351 | 4,382 | 4,310 |
Gross Profit | 139 | 383 | 1,014 | 1,026 | 1,119 |
SG&A Expenses | 774 | 575 | 887 | 900 | 945 |
Operating Income | -634 | -192 | 127 | 125 | 173 |
Non-operating Income | 105 | 22 | 19 | 32 | 9 |
Non-operating Expenses | 59 | 35 | 50 | 46 | 77 |
Ordinary Income | -588 | -206 | 96 | 111 | 106 |
Extraordinary Income | 51 | 167 | 398 | 0 | 74 |
Extraordinary Losses | 132 | 110 | 396 | 36 | 70 |
Pre-tax Income | -670 | -149 | 98 | 76 | 111 |
Income Taxes | 12 | 27 | -1 | 32 | 9 |
Net Income | -682 | -176 | 99 | 43 | 101 |
EBITDA | -440 | -72 | 305 | 319 | 417 |
Gross Margin | 3.2% | 10.4% | 13.8% | 19.0% | 20.6% |
Operating Margin | -14.6% | -5.2% | 1.7% | 2.3% | 3.2% |
ROA | -18.6% | -5.2% | 2.5% | 1.1% | 2.4% |
ROE | -269.6% | -229.8% | 78.8% | 21.9% | 37.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エンターテインメント事業 | 3,138 | 267 | 8.5% |
| システム事業 | 2,207 | 184 | 8.3% |
| 不動産事業 | 84 | 54 | 64.3% |