b-style holdings, Inc.

302A・Growth Market・Services

b-style holdings, Inc.

302A・Growth Market・Services

b-style holdings, Inc.302A

Reference Indicators

Market Cap

17¥100M

P/E (Forecast)

10.6x

P/B

1.3x

Dividend Yield (Forecast)

0.00%

ROE

4.0%

EV/EBITDA

3.5x

Financial Summary

Unit: ¥M

Item	2025Mar 2025	2026Mar 2026
Net Sales	11,214	12,008
Cost of Sales	6,303	6,140
Gross Profit	4,910	5,868
SG&A Expenses	4,587	5,678
Operating Income	323	189
Non-operating Income	22	19
Non-operating Expenses	20	32
Ordinary Income	325	176
Extraordinary Losses	0	21
Pre-tax Income	324	155
Income Taxes	128	103
Net Income	195	51
EBITDA	461	315
Gross Margin	43.8%	48.9%
Operating Margin	2.9%	1.6%
ROA	4.7%	1.3%
ROE	20.8%	4.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
派遣・紹介事業	6,654	282	4.2%
メディア事業	4,424	1,358	30.7%
DX事業	920	64	7.0%
その他	8	28	350.0%