NAKAMURAYA CO., LTD.
2204・Standard Market・Foods
NAKAMURAYA CO., LTD.2204
NAKAMURAYA CO., LTD.2204
Reference Indicators
Market Cap
194¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
2.31%
ROE
3.3%
EV/EBITDA
5.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 33,058 | 35,554 | 37,769 | 37,247 | 37,351 |
Cost of Sales | 21,159 | 23,222 | 24,015 | 23,548 | 23,373 |
Gross Profit | 11,898 | 12,331 | 13,754 | 13,698 | 13,977 |
SG&A Expenses | 12,153 | 12,577 | 12,924 | 12,628 | 12,653 |
Operating Income | -255 | -245 | 830 | 1,070 | 1,323 |
Non-operating Income | 359 | 216 | 209 | 247 | 289 |
Non-operating Expenses | 41 | 48 | 44 | 41 | 13 |
Ordinary Income | 63 | -77 | 995 | 1,277 | 1,599 |
Extraordinary Income | 441 | 104 | 523 | 122 | 327 |
Extraordinary Losses | 116 | 91 | 815 | 182 | 440 |
Pre-tax Income | 387 | -64 | 703 | 1,217 | 1,485 |
Income Taxes | 154 | -36 | 298 | 332 | 568 |
Net Income | 232 | -28 | 405 | 884 | 917 |
EBITDA | 1,373 | 1,357 | 2,428 | 2,557 | 3,133 |
Gross Margin | 36.0% | 34.7% | 36.4% | 36.8% | 37.4% |
Operating Margin | -0.8% | -0.7% | 2.2% | 2.9% | 3.5% |
ROA | 0.6% | -0.1% | 0.9% | 2.0% | 1.8% |
ROE | 0.9% | -0.1% | 1.6% | 3.3% | 3.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 菓子事業 | 26,219 | 2,673 | 10.2% |
| 食品事業 | 10,218 | 644 | 6.3% |
| 不動産賃貸事業 | 912 | 427 | 46.8% |