KONAMI GROUP CORPORATION

9766・Prime Market・Information & Communication

Official website

KONAMI GROUP CORPORATION

9766・Prime Market・Information & Communication

Official website

KONAMI GROUP CORPORATION9766

Reference Indicators

Market Cap

26,548¥100M

P/E (Forecast)

24.8x

P/B

4.4x

Dividend Yield (Forecast)

1.21%

ROE

17.7%

EV/EBITDA

13.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	299,522	314,321	360,314	421,602	493,677
Cost of Sales	164,683	191,930	200,277	222,681	250,498
Gross Profit	134,839	122,391	160,037	198,921	243,179
SG&A Expenses	54,524	65,780	71,825	89,804	99,596
Operating Income	74,435	46,185	80,262	101,944	135,891
Pre-tax Income	75,163	47,120	82,685	104,008	140,667
Income Taxes	20,351	12,225	23,513	29,316	40,654
Net Income	54,806	34,895	59,171	74,692	100,013
EBITDA	92,368	70,030	103,529	130,432	170,081
Gross Margin	45.0%	38.9%	44.4%	47.2%	49.3%
Operating Margin	24.9%	14.7%	22.3%	24.2%	27.5%
ROA	10.4%	6.4%	9.8%	11.2%	13.4%
ROE	15.7%	9.3%	13.8%	15.5%	17.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
デジタルエンタテインメント事業	370,225	136,006	36.7%
アーケードゲーム事業	25,295	6,779	26.8%
ゲーミング＆システム事業	43,062	3,650	8.5%
スポーツ事業	49,146	3,411	6.9%
その他	5,949	538	9.0%