NOMURA Co., Ltd.
9716・Prime Market・Services
NOMURA Co., Ltd.9716
NOMURA Co., Ltd.9716
Reference Indicators
Market Cap
1,426¥100M
P/E (Forecast)
14.3x
P/B
2.1x
Dividend Yield (Forecast)
3.70%
ROE
15.7%
EV/EBITDA
8.7x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 111,081 | 110,928 | 134,138 | 150,256 | 162,679 |
Cost of Sales | 90,385 | 92,573 | 111,854 | 122,878 | 129,909 |
Gross Profit | 20,695 | 18,355 | 22,283 | 27,378 | 32,769 |
SG&A Expenses | 15,263 | 15,241 | 17,070 | 18,480 | 19,950 |
Operating Income | 5,431 | 3,113 | 5,213 | 8,897 | 12,818 |
Non-operating Income | 162 | 133 | 160 | 172 | 229 |
Non-operating Expenses | 0 | — | — | 11 | 33 |
Ordinary Income | 5,594 | 3,246 | 5,373 | 9,059 | 13,014 |
Extraordinary Income | 453 | 9 | 273 | 273 | 61 |
Extraordinary Losses | 84 | 15 | 226 | 22 | 199 |
Pre-tax Income | 5,962 | 3,240 | 5,421 | 9,310 | 12,876 |
Income Taxes | 1,983 | 1,011 | 1,558 | 2,552 | 3,742 |
Net Income | 3,984 | 2,229 | 3,862 | 6,757 | 9,134 |
EBITDA | 6,543 | 4,231 | 6,464 | 10,143 | 13,893 |
Gross Margin | 18.6% | 16.5% | 16.6% | 18.2% | 20.1% |
Operating Margin | 4.9% | 2.8% | 3.9% | 5.9% | 7.9% |
ROA | 5.0% | 2.8% | 4.5% | 6.6% | 9.6% |
ROE | 8.3% | 4.6% | 7.8% | 12.9% | 15.7% |