Tokyo Kaikan Co., Ltd.

9701・Standard Market・Services

Official website

Tokyo Kaikan Co., Ltd.

9701・Standard Market・Services

Official website

Tokyo Kaikan Co., Ltd.9701

Reference Indicators

Market Cap

148¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

1.17%

ROE

8.2%

EV/EBITDA

10.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,399	12,885	14,883	15,273	16,259
Cost of Sales	9,330	11,860	12,964	13,092	13,833
Gross Profit	-930	1,024	1,919	2,180	2,426
SG&A Expenses	812	796	871	904	988
Operating Income	-1,743	228	1,047	1,275	1,437
Non-operating Income	1,291	363	91	125	183
Non-operating Expenses	231	316	153	155	141
Ordinary Income	-683	276	986	1,246	1,480
Extraordinary Income	1,648	—	—	—	—
Extraordinary Losses	—	—	104	—	14
Pre-tax Income	965	276	882	1,246	1,465
Income Taxes	120	26	-653	356	475
Net Income	844	249	1,535	889	989
EBITDA	-960	1,000	1,831	2,048	2,223
Gross Margin	-11.1%	8.0%	12.9%	14.3%	14.9%
Operating Margin	-20.8%	1.8%	7.0%	8.4%	8.8%
ROA	3.4%	1.0%	5.8%	3.2%	3.3%
ROE	12.6%	3.4%	17.9%	8.7%	8.2%