Quants Research Institute Holdings, Inc.

9552・Prime Market・Services

9552・Prime Market・Services

Quants Research Institute Holdings, Inc.9552

Reference Indicators

Market Cap

466¥100M

P/E (Forecast)

13.7x

P/B

9.1x

Dividend Yield (Forecast)

0.00%

ROE

39.2%

EV/EBITDA

8.0x

Financial Summary

Unit: ¥M

Item	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	3,911	8,642	16,549	16,602
Cost of Sales	788	2,025	4,531	6,572
Gross Profit	3,123	6,617	12,017	10,030
SG&A Expenses	1,019	2,038	3,608	5,227
Operating Income	2,103	4,579	8,408	4,778
Non-operating Income	4	2	10	34
Non-operating Expenses	25	97	13	28
Ordinary Income	2,082	4,484	8,405	4,970
Extraordinary Income	0	—	—	8
Extraordinary Losses	—	—	1	28
Pre-tax Income	2,082	4,484	8,404	4,773
Income Taxes	755	1,837	2,615	2,025
Net Income	1,326	2,646	5,788	2,747
EBITDA	2,118	4,605	8,465	5,293
Gross Margin	79.8%	76.6%	72.6%	60.4%
Operating Margin	53.8%	53.0%	50.8%	28.8%
ROA	31.4%	31.8%	48.2%	33.8%
ROE	71.6%	47.3%	79.2%	39.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
M＆A仲介	15,146	5,748	38.0%
コンサルティング	1,451	-786	-54.2%
その他	4	-133	-3325.0%

Disclaimer