NJ Holdings Inc.

9421・Standard Market・Information & Communication

Official website

NJ Holdings Inc.

9421・Standard Market・Information & Communication

Official website

NJ Holdings Inc.9421

Reference Indicators

Market Cap

27¥100M

P/E (Forecast)

23.9x

P/B

1.6x

Dividend Yield (Forecast)

—

ROE

2.0%

EV/EBITDA

12.7x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	10,652	10,131	9,698	9,107
Cost of Sales	9,681	8,638	7,933	7,310
Gross Profit	970	1,493	1,764	1,797
SG&A Expenses	1,840	1,732	1,661	1,746
Operating Income	-869	-239	102	51
Non-operating Income	35	16	29	9
Non-operating Expenses	31	37	35	28
Ordinary Income	-865	-260	96	31
Extraordinary Income	—	—	214	—
Extraordinary Losses	357	117	26	—
Pre-tax Income	-1,223	-377	284	31
Income Taxes	85	99	-1	-12
Net Income	-1,231	-469	274	31
EBITDA	-652	-113	214	216
Gross Margin	9.1%	14.7%	18.2%	19.7%
Operating Margin	-8.2%	-2.4%	1.1%	0.6%
ROA	-26.5%	-11.2%	7.0%	0.8%
ROE	-50.6%	-30.2%	19.0%	2.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ゲーム事業	6,528	236	3.6%
モバイル事業	2,511	102	4.1%
その他	67	28	41.8%