WirelessGate, Inc.

9419・Standard Market・Information & Communication

Official website

WirelessGate, Inc.

9419・Standard Market・Information & Communication

Official website

WirelessGate, Inc.9419

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

12.6x

P/B

2.0x

Dividend Yield (Forecast)

0.00%

ROE

19.3%

EV/EBITDA

13.4x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	9,776	8,531	8,483	8,462	8,348
Cost of Sales	6,111	4,265	4,477	4,214	3,914
Gross Profit	3,664	4,265	4,005	4,248	4,434
SG&A Expenses	3,948	4,074	3,781	3,942	4,263
Operating Income	-283	191	224	305	171
Non-operating Income	2	7	5	4	5
Non-operating Expenses	56	196	4	9	4
Ordinary Income	-337	1	225	301	172
Extraordinary Income	—	44	4	15	35
Extraordinary Losses	84	10	8	—	—
Pre-tax Income	-422	36	221	316	208
Income Taxes	4	10	-19	32	-72
Net Income	-388	26	241	283	281
EBITDA	-241	210	238	316	181
Gross Margin	37.5%	50.0%	47.2%	50.2%	53.1%
Operating Margin	-2.9%	2.2%	2.6%	3.6%	2.0%
ROA	-12.8%	0.9%	8.1%	9.5%	6.4%
ROE	-46.8%	3.0%	28.1%	24.8%	19.3%