Nippon BS Broadcasting Corporation

9414・Standard Market・Information & Communication

Official website

Nippon BS Broadcasting Corporation

9414・Standard Market・Information & Communication

Official website

Nippon BS Broadcasting Corporation9414

Reference Indicators

Market Cap

163¥100M

P/E (Forecast)

12.5x

P/B

0.7x

Dividend Yield (Forecast)

3.29%

ROE

5.6%

EV/EBITDA

1.0x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	12,004	12,250	12,417	12,241	11,812
Cost of Sales	5,553	5,937	6,485	6,469	6,184
Gross Profit	6,450	6,312	5,931	5,772	5,628
SG&A Expenses	3,781	3,918	3,948	3,688	3,696
Operating Income	2,669	2,394	1,983	2,083	1,932
Non-operating Income	76	4	35	14	53
Non-operating Expenses	3	3	4	0	0
Ordinary Income	2,741	2,395	2,015	2,097	1,985
Pre-tax Income	2,741	2,395	2,015	2,097	1,985
Income Taxes	875	795	628	642	640
Net Income	1,866	1,599	1,386	1,455	1,345
EBITDA	3,129	2,746	2,492	2,689	2,405
Gross Margin	53.7%	51.5%	47.8%	47.2%	47.6%
Operating Margin	22.2%	19.5%	16.0%	17.0%	16.4%
ROA	8.1%	6.6%	5.6%	5.6%	5.0%
ROE	9.5%	7.6%	6.3%	6.3%	5.6%