TV TOKYO Holdings Corporation

9413・Prime Market・Information & Communication

Official website

TV TOKYO Holdings Corporation

9413・Prime Market・Information & Communication

Official website

TV TOKYO Holdings Corporation9413

Reference Indicators

Market Cap

983¥100M

P/E (Forecast)

11.9x

P/B

0.9x

Dividend Yield (Forecast)

2.81%

ROE

7.4%

EV/EBITDA

3.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	148,070	150,963	148,587	155,837	164,915
Cost of Sales	101,807	103,449	102,844	107,581	110,007
Gross Profit	46,263	47,513	45,743	48,256	54,908
SG&A Expenses	37,679	38,283	36,906	40,466	43,505
Operating Income	8,584	9,229	8,836	7,789	11,402
Non-operating Income	629	435	855	585	633
Non-operating Expenses	53	286	92	120	98
Ordinary Income	9,159	9,378	9,599	8,255	11,937
Extraordinary Income	109	638	1,155	541	29
Extraordinary Losses	41	287	453	53	524
Pre-tax Income	9,228	9,729	10,301	8,743	11,443
Income Taxes	3,064	3,013	3,553	2,705	3,732
Net Income	6,024	6,724	6,736	6,034	7,700
EBITDA	12,720	13,346	12,848	12,025	16,214
Gross Margin	31.2%	31.5%	30.8%	31.0%	33.3%
Operating Margin	5.8%	6.1%	5.9%	5.0%	6.9%
ROA	4.5%	4.8%	4.6%	4.1%	4.9%
ROE	6.9%	7.4%	7.0%	6.0%	7.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
地上波・ＢＳ放送事業	100,721	5,550	5.5%
アニメ・配信事業	50,546	6,587	13.0%
ショッピング・その他事業	13,647	453	3.3%