Asahi Broadcasting Group Holdings Corporation

9405・Prime Market・Information & Communication

9405・Prime Market・Information & Communication

Asahi Broadcasting Group Holdings Corporation9405

Reference Indicators

Market Cap

356¥100M

P/E (Forecast)

13.1x

P/B

0.4x

Dividend Yield (Forecast)

2.35%

ROE

5.6%

EV/EBITDA

3.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	85,100	87,028	90,452	91,923	95,998
Cost of Sales	55,581	58,067	62,906	61,759	63,485
Gross Profit	29,518	28,961	27,546	30,164	32,513
SG&A Expenses	25,315	26,366	26,714	27,572	27,750
Operating Income	4,203	2,594	832	2,591	4,763
Non-operating Income	797	720	457	464	478
Non-operating Expenses	207	653	566	549	825
Ordinary Income	4,792	2,661	723	2,506	4,415
Extraordinary Income	267	210	128	1,326	3,596
Extraordinary Losses	491	933	1,251	307	844
Pre-tax Income	4,568	1,938	-400	3,525	7,167
Income Taxes	2,083	926	700	1,076	2,699
Net Income	2,671	1,354	-884	2,502	4,456
EBITDA	7,576	6,448	4,575	6,246	8,422
Gross Margin	34.7%	33.3%	30.5%	32.8%	33.9%
Operating Margin	4.9%	3.0%	0.9%	2.8%	5.0%
ROA	2.2%	1.1%	-0.7%	1.9%	3.3%
ROE	4.0%	2.0%	-1.2%	3.3%	5.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
放送・コンテンツ事業	82,150	4,560	5.6%
ライフスタイル事業	13,848	245	1.8%

Disclaimer