Nippon Television Holdings, Inc.

9404・Prime Market・Information & Communication

Official website

Nippon Television Holdings, Inc.

9404・Prime Market・Information & Communication

Official website

Nippon Television Holdings, Inc.9404

Reference Indicators

Market Cap

7,528¥100M

P/E (Forecast)

13.8x

P/B

0.7x

Dividend Yield (Forecast)

1.56%

ROE

5.8%

EV/EBITDA

8.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	406,395	413,979	423,523	461,915	484,418
Cost of Sales	253,541	271,785	281,582	298,945	303,527
Gross Profit	152,854	142,193	141,941	162,970	180,891
SG&A Expenses	94,172	95,600	100,063	108,053	111,558
Operating Income	58,682	46,593	41,877	54,917	69,332
Non-operating Income	6,978	5,680	8,222	11,861	13,582
Non-operating Expenses	822	498	596	1,053	833
Ordinary Income	64,838	51,775	49,503	65,724	82,081
Extraordinary Income	7,782	486	16,376	10,325	8,939
Extraordinary Losses	3,802	3,180	14,159	6,959	4,018
Pre-tax Income	68,818	49,082	51,720	69,091	87,002
Income Taxes	21,292	14,486	16,266	21,663	25,251
Net Income	47,431	34,081	34,660	46,000	56,767
EBITDA	74,718	61,679	56,897	69,234	82,488
Gross Margin	37.6%	34.3%	33.5%	35.3%	37.3%
Operating Margin	14.4%	11.3%	9.9%	11.9%	14.3%
ROA	4.5%	3.3%	2.9%	3.7%	4.4%
ROE	5.7%	4.1%	3.9%	4.9%	5.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
コンテンツ・メディア事業	452,656	67,114	14.8%
ウェルネス事業	27,202	-72	-0.3%
不動産関連事業	4,560	4,136	90.7%