TRADIA CORPORATION

9365・Standard Market・Warehousing & Harbor Transportation Services

TRADIA CORPORATION

9365・Standard Market・Warehousing & Harbor Transportation Services

TRADIA CORPORATION9365

Reference Indicators

Market Cap

24¥100M

P/E (Forecast)

6.7x

P/B

0.4x

Dividend Yield (Forecast)

3.11%

ROE

6.9%

EV/EBITDA

14.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	18,390	19,855	15,007	16,646	16,447
Gross Profit	1,027	1,234	950	1,035	1,081
Operating Income	298	443	199	253	235
Non-operating Income	213	239	231	209	341
Non-operating Expenses	67	63	68	64	88
Ordinary Income	444	619	363	398	488
Extraordinary Income	0	149	110	3	0
Extraordinary Losses	17	0	0	4	8
Pre-tax Income	427	768	473	397	480
Income Taxes	121	250	146	130	118
Net Income	306	518	326	267	362
EBITDA	462	606	347	415	415
Gross Margin	5.6%	6.2%	6.3%	6.2%	6.6%
Operating Margin	1.6%	2.2%	1.3%	1.5%	1.4%
ROA	3.0%	5.0%	3.1%	2.5%	2.7%
ROE	10.0%	15.0%	8.1%	5.9%	6.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
輸出	2,725	56	2.1%
輸入	5,077	-7	-0.1%
国際	8,448	107	1.3%
倉庫	54	51	94.4%
その他	142	27	19.0%

Disclaimer