RINKO CORPORATION

9355・Standard Market・Warehousing & Harbor Transportation Services

RINKO CORPORATION

9355・Standard Market・Warehousing & Harbor Transportation Services

RINKO CORPORATION9355

Reference Indicators

Market Cap

61¥100M

P/E (Forecast)

11.6x

P/B

0.3x

Dividend Yield (Forecast)

1.76%

ROE

5.6%

EV/EBITDA

10.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	12,694	13,442	13,110	13,542	13,856
Cost of Sales	11,373	11,965	11,640	11,773	12,028
Gross Profit	1,321	1,477	1,470	1,769	1,827
SG&A Expenses	1,196	1,268	1,317	1,296	1,336
Operating Income	124	208	152	473	491
Non-operating Income	388	309	208	242	243
Non-operating Expenses	136	90	87	99	124
Ordinary Income	376	428	274	616	610
Extraordinary Income	100	321	150	102	261
Extraordinary Losses	24	58	13	38	60
Pre-tax Income	452	690	411	681	810
Income Taxes	-2	7	53	154	-253
Net Income	455	683	357	526	1,064
EBITDA	855	958	855	1,201	1,301
Gross Margin	10.4%	11.0%	11.2%	13.1%	13.2%
Operating Margin	1.0%	1.6%	1.2%	3.5%	3.5%
ROA	1.2%	1.8%	0.9%	1.4%	2.7%
ROE	3.1%	4.4%	2.1%	2.9%	5.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
運輸部門	9,988	101	1.0%
不動産部門	300	161	53.7%
ホテル事業部門	2,452	143	5.8%
関連事業部門	1,114	99	8.9%

Disclaimer