Japan Ecosystem Co., Ltd.

9249・Standard Market・Services

Official website

Japan Ecosystem Co., Ltd.

9249・Standard Market・Services

Official website

Japan Ecosystem Co., Ltd.9249

Reference Indicators

Market Cap

142¥100M

P/E (Forecast)

24.7x

P/B

2.5x

Dividend Yield (Forecast)

1.10%

ROE

5.5%

EV/EBITDA

19.1x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	6,985	7,220	7,577	9,301	11,261
Cost of Sales	5,060	5,158	5,374	6,739	8,283
Gross Profit	1,925	2,062	2,203	2,562	2,978
SG&A Expenses	1,154	1,263	1,567	1,797	2,540
Operating Income	770	798	635	764	437
Non-operating Income	55	89	107	71	75
Non-operating Expenses	25	31	58	29	43
Ordinary Income	801	856	685	806	468
Extraordinary Income	—	—	651	52	367
Extraordinary Losses	—	202	60	19	73
Pre-tax Income	801	654	1,276	839	761
Income Taxes	215	241	378	197	441
Net Income	571	408	874	622	301
EBITDA	1,146	1,192	972	1,136	1,013
Gross Margin	27.6%	28.6%	29.1%	27.5%	26.4%
Operating Margin	11.0%	11.1%	8.4%	8.2%	3.9%
ROA	9.5%	6.3%	10.4%	6.7%	2.2%
ROE	32.2%	14.1%	21.3%	12.6%	5.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
公共サービス事業	5,194	505	9.7%
環境事業	1,307	294	22.5%
交通インフラ事業	4,368	717	16.4%
その他	391	-19	-4.9%