SUNNEXTA GROUP Inc.

8945・Standard Market・Real Estate

Official website

SUNNEXTA GROUP Inc.

8945・Standard Market・Real Estate

Official website

SUNNEXTA GROUP Inc.8945

Reference Indicators

Market Cap

119¥100M

P/E (Forecast)

17.8x

P/B

1.3x

Dividend Yield (Forecast)

3.83%

ROE

3.0%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	8,696	8,347	8,371	8,695
Cost of Sales	6,462	6,256	6,381	6,647
Gross Profit	2,234	2,091	1,989	2,048
SG&A Expenses	1,352	1,225	1,336	1,305
Operating Income	882	865	653	742
Non-operating Income	53	44	8	17
Non-operating Expenses	3	5	8	1
Ordinary Income	932	904	653	758
Extraordinary Income	1,960	13	2,229	21
Extraordinary Losses	8	128	112	397
Pre-tax Income	2,884	789	2,771	382
Income Taxes	908	303	995	153
Net Income	1,976	486	1,775	229
EBITDA	958	915	731	820
Gross Margin	25.7%	25.1%	23.8%	23.6%
Operating Margin	10.1%	10.4%	7.8%	8.5%
ROA	18.6%	4.8%	16.3%	2.2%
ROE	24.5%	6.6%	23.7%	3.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
社宅マネジメント事業	4,371	1,183	27.1%
マンションマネジメント事業	4,132	350	8.5%
インキュベーション事業	191	-21	-11.0%