ENVALITH
トモニホールディングス株式会社 logo

TOMONY Holdings, Inc.

8600Prime MarketBanks

トモニホールディングス株式会社 logo
TOMONY Holdings, Inc.8600

Banking Business

The Group's sole reporting segment, comprising Tokushima Taisho Bank and The Kagawa Bank

PeriodCurrentPreviousChange
Consolidated ordinary income¥104,775 million¥95,107 million
Consolidated ordinary profit¥24,360 million¥23,376 million
Profit attributable to owners of parent¥16,163 million¥15,832 million
Credit-related costs (consolidated)¥9,531 million¥3,692 million
Consolidated capital adequacy ratio (domestic standard)9.45%9.46%
Consolidated total assets¥5,204,096 million¥5,034,627 million
Combined bank loan balance (non-consolidated)¥3,856,139 million¥3,698,257 million
Combined bank deposit balance (non-consolidated)¥4,579,488 million¥4,427,627 million
Core net business profit (combined bank, non-consolidated)¥33,005 million¥27,906 million
Core gross business profit OHR (combined bank, non-consolidated)50.55%54.35%
Total disclosed claims under the Financial Reconstruction Act (combined bank, non-consolidated)¥72,759 million¥65,793 million
Net assets per share¥1,530.36¥1,457.97

Business Details

The Banking Business, operated by Tokushima Taisho Bank, Ltd. and The Kagawa Bank, Ltd., is the Group's core business. It provides deposits, lending, domestic and foreign exchange, securities investment, and registered financial institution operations, offering financial services to small and medium-sized enterprises (SMEs) and individuals across a broad area centered on Shikoku, Osaka, and Tokyo. For FY2026 (ending March 2026), consolidated ordinary income reached ¥104,775 million and total assets reached ¥5,204,096 million, accounting for virtually all of the Group's revenue.

Recent Overview

Interest income on loans rose significantly on higher interest rates, but a sharp increase in credit-related costs limited profit growth

In FY2026 (ending March 2026), interest on loans increased significantly to ¥60,233 million (up ¥8,611 million year on year), and ordinary income reached ¥104,775 million (up 10.1% year on year). On the other hand, provision for allowance for doubtful accounts related to business turnaround support for client companies, among other factors, surged to ¥7,958 million (up ¥5,218 million year on year), pushing consolidated credit-related costs up to ¥9,531 million (up ¥5,839 million year on year). Ordinary profit was ¥24,360 million (up 4.2% year on year), and profit attributable to owners of parent was ¥16,163 million (up 2.0% year on year), a limited increase. Core net business profit was ¥33,005 million (up ¥5,099 million year on year), reflecting steady improvement in core earnings power. The annual dividend was ¥26 per share (up ¥9.50 year on year), with a total payout ratio of 37.1%. For the next fiscal year (FY2027, ending March 2027), the Group forecasts ordinary profit of ¥26,600 million (up 9.1% year on year) and profit for the year of ¥17,850 million (up 10.4% year on year), with an annual dividend of ¥30 (a sixth consecutive year of dividend increases).

Key Products

product
Lending Business

Combined bank loan balance was ¥3,856,139 million (up ¥157,882 million from the end of the prior fiscal year). The ratio of loans to SMEs, etc. was 88.89%. Loans to individuals, including ¥584,443 million in housing loans, also expanded steadily to ¥816,621 million. Interest on loans was ¥60,233 million on a consolidated basis (up ¥8,611 million year on year), remaining the main pillar of earnings.

product
Deposits & Assets in Custody Business

Combined bank deposit balance was ¥4,579,488 million (up ¥151,861 million from the end of the prior fiscal year). Total deposits and assets in custody, including ¥140,891 million in negotiable certificates of deposit, reached ¥5,051,555 million. Assets in custody also expanded, including ¥117,432 million in investment trusts and ¥194,168 million in life insurance. Interest on deposits was ¥12,640 million on a consolidated basis (up ¥8,562 million year on year), reflecting rising funding costs.

product
Securities Investment Business

Combined bank securities balance was ¥771,627 million (up ¥37,766 million from the end of the prior fiscal year). Interest and dividends on securities was ¥16,091 million on a consolidated basis (down ¥2,559 million year on year). Valuation differences on other securities were negative ¥6,626 million on a combined bank basis. The bank continued bond rebalancing, and gains/losses related to securities (combined bank, non-consolidated) were negative ¥523 million.

service
Fee-based Services Business

Consolidated fees and commissions income was ¥14,148 million (up ¥696 million year on year). Fees and commissions income on a combined bank, non-consolidated basis was ¥8,698 million (up ¥434 million year on year). Core gross business profit, including ¥787 million in gains/losses on cancellation of investment trusts, was ¥66,749 million. The core gross business profit OHR (overhead ratio) improved to 50.55% on a combined bank basis (down 3.80 percentage points year on year).

service
Foreign Exchange & International Business

Losses on foreign exchange trading were ¥6,033 million on a combined bank, non-consolidated basis (a significant decrease from ¥11,150 million in the prior period). Core business profit after deducting foreign currency funding costs was ¥20,092 million on a combined bank basis (up ¥2,821 million year on year). A decline in foreign currency funding costs contributed to the improvement in core business profit.

Growth Drivers

  • Increase in interest income on loans (consolidated ¥60,233 million, up ¥8,611 million year on year) driven by the Bank of Japan's policy rate hikes, with a further increase of ¥7,650 million expected in the next fiscal year
  • Expansion of the loan balance (combined bank ¥3,856,139 million, up ¥157,882 million from the end of the prior fiscal year) through the active promotion of lending to SMEs and individuals
  • Increase in deposit balances (combined bank ¥4,579,488 million, up ¥151,861 million from the end of the prior fiscal year), driven mainly by corporate and individual deposits
  • Expansion of other ordinary income (consolidated ¥5,202 million, up ¥952 million year on year) due to increased gains on sales of equities and other securities
  • Increase in fees and commissions income (consolidated ¥14,148 million, up ¥696 million year on year) and improvement in core business profit (combined bank core business profit after deducting foreign currency funding costs of ¥20,092 million, up ¥2,821 million year on year) due to lower foreign currency funding costs
  • Improved earnings efficiency through improvement in core gross business profit OHR (combined bank 50.55%, down 3.80 percentage points year on year)
  • Strengthened fee income base through expansion of total deposits and assets in custody (combined bank ¥5,051,555 million, up ¥202,044 million from the end of the prior fiscal year)

Risks

  • Pressure on earnings from a substantial increase in provision for allowance for doubtful accounts (consolidated credit-related costs of ¥9,531 million, up ¥5,839 million year on year) related to business turnaround and restructuring support for client companies
  • Increase in disclosed claims under the Financial Reconstruction Act (combined bank ¥72,759 million, up ¥6,966 million from the end of the prior fiscal year, 1.84% of total credit balance), and a rise in The Kagawa Bank's non-performing loan ratio (2.16%)
  • Rising funding costs due to a sharp increase in interest on deposits (consolidated ¥12,640 million, up ¥8,562 million year on year), with a further increase of ¥8,800 million expected in the next fiscal year
  • Pressure on net interest income due to a decrease in interest and dividends on securities (consolidated ¥16,091 million, down ¥2,559 million year on year), with a further decrease of ¥1,900 million expected in the next fiscal year
  • Structural contraction of the regional economy (Tokushima, Kagawa, Shikoku) due to population decline, the falling birthrate and aging population, and a decrease in the number of business establishments
  • Risk of deteriorating earnings and rising credit costs among client companies due to external factors such as geopolitical risks including the situation in the Middle East, US tariff measures, and exchange rate fluctuations
  • Interest rate risk in the securities portfolio, which carries valuation losses on other securities (combined bank negative ¥6,626 million)

Last updated: June 17, 2026