MITANI SANGYO Co., Ltd.
8285・Standard Market・Wholesale Trade
MITANI SANGYO Co., Ltd. 8285
MITANI SANGYO Co., Ltd. 8285
Reference Indicators
Market Cap
411¥100M
P/E (Forecast)
15.7x
P/B
0.7x
Dividend Yield (Forecast)
1.95%
ROE
7.0%
EV/EBITDA
7.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 84,427 | 90,416 | 95,857 | 103,072 | 117,531 |
Cost of Sales | 69,099 | 74,057 | 77,460 | 83,207 | 94,820 |
Gross Profit | 15,327 | 16,358 | 18,396 | 19,864 | 22,711 |
SG&A Expenses | 14,187 | 15,380 | 16,729 | 17,790 | 19,331 |
Operating Income | 1,140 | 978 | 1,666 | 2,074 | 3,379 |
Non-operating Income | 1,113 | 1,043 | 1,214 | 1,197 | 1,551 |
Non-operating Expenses | 286 | 306 | 437 | 614 | 411 |
Ordinary Income | 1,966 | 1,716 | 2,443 | 2,656 | 4,519 |
Extraordinary Income | 511 | 107 | 1,008 | 1,140 | 1,248 |
Extraordinary Losses | 382 | 73 | 276 | 220 | 749 |
Pre-tax Income | 2,095 | 1,749 | 3,175 | 3,576 | 5,018 |
Income Taxes | 661 | 779 | 1,088 | 1,112 | 1,369 |
Net Income | 1,424 | 960 | 2,068 | 2,440 | 3,627 |
EBITDA | 3,340 | 3,147 | 3,778 | 4,087 | 5,527 |
Gross Margin | 18.2% | 18.1% | 19.2% | 19.3% | 19.3% |
Operating Margin | 1.4% | 1.1% | 1.7% | 2.0% | 2.9% |
ROA | 1.7% | 1.1% | 2.2% | 2.6% | 3.6% |
ROE | 3.6% | 2.4% | 4.7% | 5.2% | 7.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 化学品関連事業 | 44,711 | 945 | 2.1% |
| 樹脂・エレクトロニクス関連事業 | 12,229 | 1,444 | 11.8% |
| 情報システム関連事業 | 16,557 | 1,419 | 8.6% |
| 空調設備工事関連事業 | 20,498 | 2,320 | 11.3% |
| 住宅設備機器関連事業 | 14,327 | -698 | -4.9% |
| エネルギー関連事業 | 7,214 | 420 | 5.8% |
| その他 | 1,992 | 238 | 11.9% |