FUJI CO.,LTD.
8278・Prime Market・Retail Trade
FUJI CO.,LTD.8278
FUJI CO.,LTD.8278
Reference Indicators
Market Cap
1,725¥100M
P/E (Forecast)
24.6x
P/B
0.8x
Dividend Yield (Forecast)
1.51%
ROE
3.7%
EV/EBITDA
6.0x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 304,822 | 755,397 | 771,123 | 778,238 | 784,256 |
Cost of Sales | 230,711 | 553,749 | 563,965 | 559,421 | 564,499 |
Gross Profit | 74,111 | 201,647 | 207,157 | 218,817 | 219,757 |
SG&A Expenses | 82,780 | 219,898 | 221,945 | 236,554 | 238,543 |
Operating Income | 7,375 | 11,320 | 15,110 | 12,953 | 11,217 |
Non-operating Income | 3,302 | 2,752 | 3,025 | 2,180 | 2,106 |
Non-operating Expenses | 731 | 712 | 761 | 817 | 796 |
Ordinary Income | 9,945 | 13,359 | 17,374 | 14,315 | 12,527 |
Extraordinary Income | 107 | 4,745 | 234 | 367 | 10,496 |
Extraordinary Losses | 3,846 | 5,289 | 6,305 | 7,206 | 14,873 |
Pre-tax Income | 6,206 | 12,816 | 11,303 | 7,477 | 8,150 |
Income Taxes | 2,262 | 3,769 | 3,852 | 3,645 | -28 |
Net Income | 3,937 | 9,033 | 7,436 | 3,818 | 8,176 |
EBITDA | 14,189 | 29,432 | 33,305 | 29,911 | 28,849 |
Gross Margin | 24.3% | 26.7% | 26.9% | 28.1% | 28.0% |
Operating Margin | 2.4% | 1.5% | 2.0% | 1.7% | 1.4% |
ROA | 2.3% | 2.1% | 1.7% | 0.9% | 2.0% |
ROE | 4.2% | 5.9% | 3.5% | 1.8% | 3.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 総合小売業等 | 0 | 0 | 0.0% |