KOMERI CO.,LTD.
8218・Prime Market・Retail Trade
KOMERI CO.,LTD.8218
KOMERI CO.,LTD.8218
Reference Indicators
Market Cap
1,899¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
1.64%
ROE
5.8%
EV/EBITDA
5.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 362,630 | 365,704 | 356,940 | 365,074 | 370,535 |
Cost of Sales | 244,234 | 247,335 | 243,540 | 249,010 | 252,255 |
Gross Profit | 118,395 | 118,369 | 113,399 | 116,064 | 118,280 |
SG&A Expenses | 104,034 | 106,012 | 105,129 | 107,785 | 110,073 |
Operating Income | 27,825 | 26,053 | 22,081 | 22,396 | 23,055 |
Non-operating Income | 815 | 458 | 639 | 891 | 918 |
Non-operating Expenses | 391 | 699 | 507 | 1,038 | 578 |
Ordinary Income | 28,248 | 25,812 | 22,214 | 22,248 | 23,395 |
Extraordinary Income | 296 | 407 | 680 | 26 | 60 |
Extraordinary Losses | 2,221 | 745 | 2,316 | 1,640 | 1,631 |
Pre-tax Income | 26,322 | 25,474 | 20,579 | 20,634 | 21,823 |
Income Taxes | 8,425 | 8,378 | 6,866 | 6,915 | 7,178 |
Net Income | 17,897 | 17,096 | 13,712 | 13,719 | 14,645 |
EBITDA | 39,599 | 37,869 | 34,289 | 35,044 | 36,389 |
Gross Margin | 32.6% | 32.4% | 31.8% | 31.8% | 31.9% |
Operating Margin | 7.7% | 7.1% | 6.2% | 6.1% | 6.2% |
ROA | 5.0% | 4.7% | 3.7% | 3.5% | 3.7% |
ROE | 8.6% | 7.8% | 5.9% | 5.7% | 5.8% |