Inabata&Co.,Ltd.
8098・Prime Market・Wholesale Trade
Inabata&Co.,Ltd.8098
Inabata&Co.,Ltd.8098
Reference Indicators
Market Cap
2,154¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
3.57%
ROE
9.3%
EV/EBITDA
7.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 680,962 | 735,620 | 766,022 | 837,838 | 832,745 |
Cost of Sales | 623,591 | 672,745 | 696,734 | 758,915 | 748,943 |
Gross Profit | 57,370 | 62,874 | 69,288 | 78,923 | 83,801 |
SG&A Expenses | 37,317 | 42,560 | 48,097 | 53,098 | 57,637 |
Operating Income | 20,052 | 20,314 | 21,190 | 25,824 | 26,164 |
Non-operating Income | 2,877 | 3,034 | 3,042 | 3,339 | 3,883 |
Non-operating Expenses | 1,281 | 4,237 | 2,839 | 3,029 | 2,298 |
Ordinary Income | 21,648 | 19,110 | 21,393 | 26,134 | 27,748 |
Extraordinary Income | 8,975 | 8,661 | 7,470 | 4,127 | 2,691 |
Extraordinary Losses | 168 | 250 | 838 | 1,142 | 1,219 |
Pre-tax Income | 30,455 | 27,522 | 28,025 | 29,119 | 29,220 |
Income Taxes | 7,980 | 7,975 | 7,333 | 8,173 | 7,599 |
Net Income | 22,351 | 19,478 | 20,000 | 19,833 | 20,632 |
EBITDA | 23,214 | 23,846 | 24,934 | 30,287 | 30,705 |
Gross Margin | 8.4% | 8.5% | 9.0% | 9.4% | 10.1% |
Operating Margin | 2.9% | 2.8% | 2.8% | 3.1% | 3.1% |
ROA | 5.7% | 5.1% | 4.7% | 4.5% | 4.1% |
ROE | 12.8% | 11.0% | 10.5% | 9.7% | 9.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 生活産業 | 60,115 | 2,215 | 3.7% |
| 合成樹脂 | 407,974 | 13,221 | 3.2% |
| 情報電子 | 239,336 | 7,042 | 2.9% |
| 化学品 | 125,137 | 3,548 | 2.8% |
| その他 | 181 | 136 | 75.1% |