NIPRO CORPORATION
8086・Prime Market・Precision Instruments
NIPRO CORPORATION8086
NIPRO CORPORATION8086
Reference Indicators
Market Cap
2,742¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
2.00%
ROE
5.1%
EV/EBITDA
7.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 494,789 | 545,199 | 586,785 | 644,586 | 660,538 |
Cost of Sales | 345,519 | 381,749 | 415,465 | 453,702 | 452,256 |
Gross Profit | 149,269 | 163,449 | 171,320 | 190,883 | 208,282 |
SG&A Expenses | 125,386 | 145,720 | 148,985 | 164,285 | 170,657 |
Operating Income | 23,882 | 17,729 | 22,335 | 26,598 | 37,624 |
Non-operating Income | 10,525 | 7,302 | 8,940 | 5,542 | 5,289 |
Non-operating Expenses | 6,825 | 9,684 | 11,765 | 21,323 | 23,192 |
Ordinary Income | 27,583 | 15,346 | 19,509 | 10,817 | 19,721 |
Extraordinary Income | 842 | 5,775 | 7,870 | 18,012 | 19,386 |
Extraordinary Losses | 5,182 | 4,345 | 8,160 | 9,741 | 9,622 |
Pre-tax Income | 23,243 | 16,777 | 19,219 | 19,087 | 29,486 |
Income Taxes | 8,177 | 10,843 | 7,049 | 12,417 | 13,736 |
Net Income | 13,455 | 4,574 | 11,109 | 5,113 | 13,504 |
EBITDA | 70,046 | 66,472 | 81,207 | 92,246 | 101,361 |
Gross Margin | 30.2% | 30.0% | 29.2% | 29.6% | 31.5% |
Operating Margin | 4.8% | 3.3% | 3.8% | 4.1% | 5.7% |
ROA | 1.4% | 0.4% | 1.0% | 0.4% | 1.1% |
ROE | 7.8% | 2.3% | 5.1% | 2.1% | 5.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 医療関連 | 523,615 | 52,338 | 10.0% |
| 医薬関連 | 81,107 | 12,096 | 14.9% |
| ファーマパッケージング | 54,687 | -1,585 | -2.9% |
| その他 | 1,128 | 940 | 83.3% |