NARASAKI SANGYO CO., LTD.

8085・Standard Market・Wholesale Trade

Official website

NARASAKI SANGYO CO., LTD.

8085・Standard Market・Wholesale Trade

Official website

NARASAKI SANGYO CO., LTD.8085

Reference Indicators

Market Cap

220¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

3.38%

ROE

8.1%

EV/EBITDA

2.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	94,797	99,927	107,455	112,512	120,282
Cost of Sales	84,947	89,319	96,178	100,527	107,428
Gross Profit	9,850	10,607	11,277	11,985	12,854
SG&A Expenses	7,547	7,808	8,294	8,923	9,786
Operating Income	2,303	2,798	2,982	3,062	3,068
Non-operating Income	181	169	170	191	216
Non-operating Expenses	85	76	68	121	114
Ordinary Income	2,399	2,892	3,084	3,131	3,170
Extraordinary Income	5	6	377	157	188
Extraordinary Losses	9	27	75	41	16
Pre-tax Income	2,395	2,871	3,385	3,248	3,341
Income Taxes	793	689	1,058	967	1,061
Net Income	1,566	2,139	2,301	2,241	2,242
EBITDA	2,903	3,393	3,601	3,732	3,816
Gross Margin	10.4%	10.6%	10.5%	10.7%	10.7%
Operating Margin	2.4%	2.8%	2.8%	2.7%	2.6%
ROA	3.2%	4.1%	3.8%	4.0%	3.6%
ROE	8.6%	10.8%	10.3%	8.9%	8.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
電機関連事業	31,824	1,370	4.3%
機械関連事業	9,469	417	4.4%
建設・エネルギー関連事業	62,983	876	1.4%
海運関連事業	16,005	398	2.5%