DAIICHI JITSUGYO CO., LTD.
8059・Prime Market・Wholesale Trade
DAIICHI JITSUGYO CO., LTD.8059
DAIICHI JITSUGYO CO., LTD.8059
Reference Indicators
Market Cap
1,111¥100M
P/E (Forecast)
11.5x
P/B
1.2x
Dividend Yield (Forecast)
3.69%
ROE
11.7%
EV/EBITDA
4.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 148,075 | 153,674 | 187,790 | 221,755 | 219,140 |
Cost of Sales | 123,936 | 127,003 | 155,910 | 183,984 | 180,030 |
Gross Profit | 24,138 | 26,671 | 31,879 | 37,771 | 39,109 |
SG&A Expenses | 17,271 | 19,953 | 22,789 | 24,668 | 25,413 |
Operating Income | 6,866 | 6,717 | 9,090 | 13,103 | 13,696 |
Non-operating Income | 1,138 | 1,074 | 1,234 | 1,240 | 1,293 |
Non-operating Expenses | 212 | 683 | 1,320 | 746 | 636 |
Ordinary Income | 7,792 | 7,108 | 9,004 | 13,597 | 14,353 |
Extraordinary Income | 243 | 1,948 | 2,277 | 186 | 458 |
Extraordinary Losses | 5 | 16 | 792 | 107 | 147 |
Pre-tax Income | 8,030 | 9,040 | 10,489 | 13,676 | 14,665 |
Income Taxes | 2,656 | 2,767 | 3,048 | 4,795 | 4,659 |
Net Income | 5,363 | 6,316 | 7,461 | 8,841 | 9,951 |
EBITDA | 7,640 | 7,750 | 10,280 | 14,360 | 14,963 |
Gross Margin | 16.3% | 17.4% | 17.0% | 17.0% | 17.8% |
Operating Margin | 4.6% | 4.4% | 4.8% | 5.9% | 6.2% |
ROA | 4.1% | 4.1% | 3.8% | 5.2% | 5.7% |
ROE | 9.6% | 10.3% | 10.9% | 11.6% | 11.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ヘルスケア事業 | 23,826 | 2,400 | 10.1% |
| プラント・エネルギー事業 | 22,415 | 1,625 | 7.2% |
| エナジーソリューションズ事業 | 40,044 | 2,644 | 6.6% |
| 産業機械事業 | 27,210 | 740 | 2.7% |
| エレクトロニクス事業 | 51,073 | 2,747 | 5.4% |
| 自動車事業 | 42,508 | 2,581 | 6.1% |
| 航空・インフラ事業 | 11,990 | 1,049 | 8.7% |
| その他 | 71 | 56 | 78.9% |