Chuo Gyorui Co.,Ltd.
8030・Standard Market・Wholesale Trade
Chuo Gyorui Co.,Ltd.8030
Chuo Gyorui Co.,Ltd.8030
Reference Indicators
Market Cap
158¥100M
P/E (Forecast)
6.6x
P/B
0.4x
Dividend Yield (Forecast)
3.28%
ROE
8.6%
EV/EBITDA
5.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 121,842 | 137,482 | 137,588 | 149,902 | 158,598 |
Cost of Sales | 109,329 | 124,318 | 124,215 | 135,245 | 143,191 |
Gross Profit | 12,513 | 13,163 | 13,372 | 14,657 | 15,407 |
SG&A Expenses | 10,531 | 11,149 | 10,907 | 11,428 | 12,134 |
Operating Income | 1,981 | 2,014 | 2,465 | 3,229 | 3,273 |
Non-operating Income | 370 | 423 | 444 | 513 | 676 |
Non-operating Expenses | 321 | 310 | 333 | 234 | 202 |
Ordinary Income | 2,030 | 2,127 | 2,576 | 3,508 | 3,746 |
Extraordinary Income | 576 | 272 | 414 | 906 | 634 |
Extraordinary Losses | 124 | 98 | 141 | 70 | 71 |
Pre-tax Income | 2,483 | 2,301 | 2,849 | 4,344 | 4,309 |
Income Taxes | 749 | 783 | 593 | 1,296 | 1,225 |
Net Income | 1,152 | 1,387 | 2,134 | 2,901 | 2,945 |
EBITDA | 4,162 | 4,256 | 4,737 | 5,584 | 5,681 |
Gross Margin | 10.3% | 9.6% | 9.7% | 9.8% | 9.7% |
Operating Margin | 1.6% | 1.5% | 1.8% | 2.2% | 2.1% |
ROA | 1.6% | 1.9% | 2.7% | 3.9% | 3.5% |
ROE | 4.8% | 5.7% | 7.9% | 9.5% | 8.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 水産物卸売事業 | 149,281 | 1,864 | 1.2% |
| 冷蔵倉庫事業 | 8,043 | 783 | 9.7% |
| 不動産賃貸事業 | 586 | 590 | 100.7% |
| 荷役事業 | 687 | 32 | 4.7% |