MAMIYA-OP CO.,LTD.
7991・Standard Market・Machinery
Business
Mamiya-OP Co., Ltd. is a company listed on the TSE Standard Market with three business segments: Electronic Equipment Business, Sports Business, and Real Estate Business. In the Electronic Equipment Business, the company develops, manufactures, and sells gaming machine-related equipment (such as Smart Gaming Machine Units), the VMT620 Series LCD Compact Ticket Vending Machine, bill validators, the I-GINS Autonomous Navigation System, and the CHUUMO Mobile Ordering System. In the Sports Business, the company manufactures and sells UST Mamiya-brand golf carbon shafts and Pole Vault Poles both domestically and internationally. The Real Estate Business covers leasing, brokerage, and management. The company's major customer is a systems company serving amusement arcades (Nippon Game Card Co., Ltd. accounts for approximately 49% of net sales), and the company operates its businesses through a group structure of 14 companies.
Business Model
In the Electronic Equipment Business, the company plans, develops, and manufactures its own products in-house, adopting a vertically integrated model in which its subsidiary FS Corporation handles sales and maintenance. The majority of sales are OEM supply, resulting in high dependence on specific customers. The Sports Business is based on manufacturing at a factory in Bangladesh, conducting brand sales and OEM supply both domestically and overseas. The Real Estate Business has a revenue structure that combines rental income with brokerage commissions and gains on property sales. The company has set an ROE of 8% (near-term target of 12%) as a management indicator, pursuing profit maximization and improved capital efficiency.
Company Strengths
The Company handles the planning, development, manufacturing, sales, and after-sales service of electronic equipment in an integrated manner, while its subsidiary F.S. Co., Ltd. is responsible for the maintenance and support of systems for amusement facilities. In FY2026 (ending March 2026), the Electronic Equipment Business maintained an operating margin of 12.4%, with the integrated operation from manufacturing through maintenance underpinning profitability.
At the end of FY2026 (ending March 2026), the capital adequacy ratio remained at a high level of 65.2% (61.7% in the previous fiscal year), and net assets per share increased to ¥2,521.89. The Company held cash and cash equivalents of ¥9,808 million, while total liabilities stood at only ¥13,812 million against total assets of ¥39,929 million. This high level of financial soundness serves as a source of funds for ongoing capital expenditure and real estate acquisitions.
Through a three-site structure comprising UST-Mamiya, Inc. (US), UST Mamiya Japan (Japan), and Mamiya-OP (Bangladesh) Ltd. (manufacturing), the Company develops, manufactures, and sells golf carbon shafts both domestically and internationally. Overseas sales of Pole Vault Poles have performed well, supported by the achievements of contracted athletes, and the Company is also working to raise awareness of its global brand, LIN-Q.
ENVALITH's Perspective
Performance Trend
Revenue surged approximately 2.6x over three periods from ¥12,873 million in FY2022 to ¥33,707 million in FY2025, but then plunged sharply in FY2026 to ¥20,892 million (down 38.0% year on year). Operating profit also deteriorated rapidly, falling from ¥6,399 million to ¥1,883 million (down 70.6% year on year), and net income fell from ¥4,718 million to ¥1,712 million (down 63.7% year on year). The main cause was a sharp slowdown in the Electronic Equipment Business following the plateauing of replacement demand for smart gaming machines. As an external factor, a slump in the golf equipment market due to U.S. tariff policy also hit the Sports Business. Operating cash flow turned negative at ¥715 million, and cash and cash equivalents decreased from ¥13,401 million to ¥9,808 million. The company forecasts further declines in FY2027 (ending March 2027), with revenue of ¥17,000 million and operating profit of ¥900 million, and there is still no clear sign of a bottoming out in performance.
Growth Strategy
Deepening diversification in electronic equipment and building a stock-type earnings base through real estate asset accumulation to transform the earnings structure
Maintain and expand sales of Smart Gaming Machine Units, riding the tailwind of expanding installations of smart gaming machines. However, the company expects the pace of replacement demand from existing gaming machines to settle down in FY2027 (ending March 2027), requiring a cautious view on the sustainability of demand.
Continue efforts to promote sales by leveraging registration as an eligible product under the SME Labor-Saving Investment Subsidy, strengthen sales of reused units, and reinforce relationships with distributors. Since this approach relies to some extent on the continuation of the subsidy program, strengthening the distributor network's self-sustaining capabilities remains a parallel challenge.
Performance in System Solutions (MAMIYA IT Solutions) grew due to active response to AI research and development and outsourced projects. For CHUUMO Mobile Ordering System, the number of contracts won has increased through effective advertising spend and distributor development, contributing to the diversification of earnings in the Electronic Equipment Business.
In FY2026 (ending March 2026), the company acquired real estate on a scale of ¥3,113 million, resulting in a significant increase in land holdings. While continuing to purchase highly profitable real estate and reducing expenses through a review of the management structure for held properties, the earnings contribution remains limited, with an operating loss of ¥62 million in FY2026 (ending March 2026).
Promoting brand recognition through the use of overseas professional athletes and SNS, as well as developing sales channels for the aftermarket and fitting segments. However, due to the impact of U.S. tariff policy and price increases on golf equipment products causing a slump in the golf equipment market, the business fell into an operating loss of ¥28 million in FY2026 (ending March 2026), and recovery is expected to take time.
Last updated: July 19, 2026

