KING JIM CO., LTD.
7962・Prime Market・Other Products
KING JIM CO., LTD.7962
KING JIM CO., LTD.7962
Reference Indicators
Market Cap
256¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
1.85%
ROE
4.0%
EV/EBITDA
12.1x
Financial Summary
Unit: ¥M
| Item | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|
Net Sales | 36,636 | 39,393 | 39,553 | 39,639 | 39,134 |
Cost of Sales | 23,159 | 25,203 | 25,236 | 24,774 | 24,044 |
Gross Profit | 13,477 | 14,190 | 14,316 | 14,865 | 15,090 |
SG&A Expenses | 12,469 | 13,822 | 14,558 | 14,327 | 13,961 |
Operating Income | 1,007 | 368 | -241 | 537 | 1,128 |
Non-operating Income | 397 | 365 | 464 | 413 | 515 |
Non-operating Expenses | 66 | 96 | 92 | 114 | 133 |
Ordinary Income | 1,338 | 637 | 130 | 836 | 1,510 |
Extraordinary Income | 1 | 180 | 137 | 103 | 180 |
Extraordinary Losses | 115 | 0 | 226 | 118 | 57 |
Pre-tax Income | 1,224 | 817 | 42 | 820 | 1,634 |
Income Taxes | 434 | 397 | 360 | 395 | 633 |
Net Income | 788 | 419 | -318 | 424 | 1,000 |
EBITDA | 1,748 | 1,196 | 654 | 1,482 | 1,942 |
Gross Margin | 36.8% | 36.0% | 36.2% | 37.5% | 38.6% |
Operating Margin | 2.8% | 0.9% | -0.6% | 1.4% | 2.9% |
ROA | 2.4% | 1.2% | -0.9% | 1.2% | 2.7% |
ROE | 3.3% | 1.7% | -1.3% | 1.8% | 4.0% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 文具事務用品事業 | 25,178 | 382 | 1.5% |
| ライフスタイル用品事業 | 14,461 | 131 | 0.9% |