MUTO SEIKO CO.
7927・Standard Market・Chemicals
MUTO SEIKO CO.7927
MUTO SEIKO CO.7927
Reference Indicators
Market Cap
181¥100M
P/E (Forecast)
8.1x
P/B
0.8x
Dividend Yield (Forecast)
5.01%
ROE
10.1%
EV/EBITDA
3.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 20,226 | 26,169 | 26,315 | 27,574 | 29,688 |
Cost of Sales | 16,748 | 21,155 | 21,033 | 22,023 | 23,777 |
Gross Profit | 3,477 | 5,014 | 5,282 | 5,550 | 5,910 |
SG&A Expenses | 2,838 | 3,268 | 3,454 | 3,503 | 3,584 |
Operating Income | 638 | 1,746 | 1,827 | 2,047 | 2,325 |
Non-operating Income | 167 | 430 | 642 | 572 | 515 |
Non-operating Expenses | 36 | 37 | 36 | 40 | 71 |
Ordinary Income | 769 | 2,140 | 2,433 | 2,579 | 2,768 |
Extraordinary Income | 80 | 38 | 37 | 54 | 33 |
Extraordinary Losses | 60 | 437 | 40 | 340 | 18 |
Pre-tax Income | 789 | 1,741 | 2,429 | 2,293 | 2,784 |
Income Taxes | 248 | 340 | 547 | 661 | 732 |
Net Income | 521 | 1,300 | 1,773 | 1,510 | 1,990 |
EBITDA | 1,937 | 3,227 | 3,255 | 3,343 | 3,632 |
Gross Margin | 17.2% | 19.2% | 20.1% | 20.1% | 19.9% |
Operating Margin | 3.2% | 6.7% | 6.9% | 7.4% | 7.8% |
ROA | 2.1% | 5.0% | 6.0% | 4.9% | 6.1% |
ROE | 4.1% | 9.0% | 10.7% | 8.3% | 10.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| プラスチック成形事業 | 28,855 | 1,872 | 6.5% |
| プリント基板事業 | 832 | 453 | 54.4% |