NANKAI PLYWOOD CO.,LTD.

7887・Standard Market・Other Products

Official website

NANKAI PLYWOOD CO.,LTD.

7887・Standard Market・Other Products

Official website

NANKAI PLYWOOD CO.,LTD.7887

Reference Indicators

Market Cap

15¥100M

P/E (Forecast)

4.7x

P/B

0.3x

Dividend Yield (Forecast)

2.74%

ROE

7.2%

EV/EBITDA

2.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	21,934	23,061	23,774	24,921	29,136
Cost of Sales	14,313	16,542	17,093	17,752	19,855
Gross Profit	7,621	6,519	6,681	7,168	9,280
SG&A Expenses	5,455	5,613	5,832	6,207	7,183
Operating Income	2,166	906	848	961	2,097
Non-operating Income	418	331	1,203	978	1,524
Non-operating Expenses	56	357	207	284	222
Ordinary Income	2,528	880	1,844	1,655	3,399
Extraordinary Income	241	680	9	10	23
Extraordinary Losses	227	531	24	679	182
Pre-tax Income	2,542	1,029	1,829	986	3,240
Income Taxes	1,125	-577	862	869	1,401
Net Income	1,414	1,590	948	101	1,832
EBITDA	2,713	1,544	1,599	1,792	3,112
Gross Margin	34.7%	28.3%	28.1%	28.8%	31.9%
Operating Margin	9.9%	3.9%	3.6%	3.9%	7.2%
ROA	5.1%	5.1%	2.9%	0.3%	3.9%
ROE	7.0%	7.3%	4.1%	0.4%	7.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
木材関連事業	26,442	2,103	8.0%
電線関連事業	2,170	33	1.5%
一般管工事関連事業	523	51	9.8%